Exhibit D-6. Sample Independent School District Statement of Revenues, Expenditures, and Changes in Fund Balances—Governmental Funds: For the Year Ended June 30, 20X2 |
---|
General Fund | Debt Service Fund | Other Funds | Total Governmental Funds | ||||
---|---|---|---|---|---|---|---|
REVENUES | |||||||
Property taxes | $153,862,367 | $16,589,425 | $— | $170,451,792 | |||
Tuition charges | 1,110,720 | — | 4,225,941 | 5,336,661 | |||
Fees and charges | 2,347,009 | — | — | 2,347,009 | |||
State aid | 190,373,996 | — | 6,135,833 | 196,509,829 | |||
Federal aid | 2,284,748 | — | 22,095,410 | 24,380,158 | |||
Earnings on investments | 7,077,388 | 194,926 | 124,789 | 7,397,103 | |||
Miscellaneous | 197,604 | — | 441,559 | 639,163 | |||
Total revenues | 357,253,832 | 16,784,351 | 33,023,532 | 407,061,715 | |||
EXPENDITURES | |||||||
Current: | |||||||
Instruction and instruction-related services | 206,958,475 | — | 25,236,202 | 232,194,677 | |||
Instructional and school leadership | 31,485,279 | — | 1,825,705 | &33,310,984 | |||
Support services—student | 34,010,001 | — | 3,003,049 | 37,013,050 | |||
Administrative support services | 9,290,149 | — | — | 9,290,149 | |||
Support services—non-student-based | 55,615,563 | — | 1,308,415 | 56,923,978 | |||
Community services | 1,691,107 | — | 1,040,189 | 2,731,296 | |||
Debt service | |||||||
Principal | 1,143,185 | 12,171,263 | 212,498 | 13,526,946 | |||
Interest | 395,733 | 3,723,442 | 292,170 | 4,411,345 | |||
Capital outlay | 3,277,003 | — | 708,327 | 3,985,330 | |||
Total expenditures | 343,866,495 | 15,894,705 | 33,626,555 | 393,387,755 | |||
Excess (deficiency) of revenues over expenditures | 13,387,337 | 889,646 | (603,023) | 13,673,960 | |||
OTHER FINANCING SOURCES (USES) < | |||||||
Capital leases | — | — | 692,245 | 692,245 | |||
SPECIAL ITEM | |||||||
Proceeds from sale of unimproved land | 601,908 | — | — | 601,908 | |||
Net change in fund balances | 13,989,245 | 889,646 | 89,222 | 14,968,113 | |||
Fund balances—July 1, 20X1 | 54,938,434 | 3,243,534 | 1,307,347 | 59,489,315 | |||
Fund balances—June 30, 20X2 < | $68,927,679 | $4,133,180 | $1,396,569 | $74,457,428 | |||