Exhibit D-2. Sample Independent School District Statements of Activities for the Year Ended June 30, 20X2 |
---|
Program Revenues | Net (Expense) Revenue and Changes in Net Assets |
||||||
---|---|---|---|---|---|---|---|
Functions/Programs | Expenses | Charges for Services | Operating Grants and Contributions | Capital Grants and Contributions | Governmental Activities | Business- type Activities |
Total |
Governmental activities: | |||||||
Instruction | $220,993,099 | $5,336,661 | $25,973,423 | — | ($189,683,015) | ($189,683,015) | |
Instructional resources and media services | 6,421,372 | — | 690,782 | — | (5,730,590) | ||
Curriculum and staff development | 6,660,391 | — | 967,096 | — | (5,693,295) | (5,693,295) | |
Instructional leadership | 9,630,019 | — | 2,648,443 | — | (6,981,576) | (6,981,576) | |
School leadership | 23,949,888 | — | 1,135,047 | — | (22,814,841) | (22,814,841) | |
Guidance, counseling, and evaluation services | 15,691,486 | 765,432 | 2,059,947 | — | (12,866,107) | ||
Social work services | 1,357,181 | — | 420,397 | — | (936,784) | (936,784) | |
Health services | 4,074,485 | — | 630,596 | — | (3,443,889) | (3,443,889) | |
Student transportation | 10,591,675 | 568,733 | 1,093,034 | 1,654,321 | (7,275,587) | (7,275,587) | |
Extracurricular activities | 5,597,034 | 1,652,007 | — | — | -3,945,027 | -3,945,027 | |
General administration | 9,365,149 | — | 1,055,183 | — | -8,309,966 | -8,309,966 | |
Plant maintenance and operations | 49,841,126 | — | 3,825,545 | — | -46,015,581 | -46,015,581 | |
Security and monitoring services | 5,182,416 | — | 1,093,013 | 700,145 | -3,389,258 | -3,389,258 | |
Data processing services | 2,356,359 | — | 546,507 | — | -1,809,852 | -1,809,852 | |
Community services | 2,753,347 | — | 131,297 | — | (2,622,050) | (2,622,050) | |
Interest on long-term debt | 5,969,465 | — | — | — | -5,969,465 | -5,969,465 | |
Depreciation—unallocated* | 6,555,053 | — | — | — | -6,555,053 | -6,555,053 | |
Total governmental activities | 386,989,545 | 8,322,833 | 42,270,310 | 2,354,466 | -334,041,936 | -334,041,936 | |
Business-type activities: | |||||||
Food services | 20,596,032 | 4,750,350 | 16,599,235 | — | — | 753,553 | 753,553 |
Total primary government | 407,585,577 | 13,073,183 | 58,869,545 | 2,354,466 | -334,041,936 | 753,553 | -333,288,383 |
General revenues: | |||||||
Taxes: | |||||||
Property taxes, levied for general purposes | 154,108,322 | — | 154,108,322 | ||||
Property taxes, levied for debt service | 16,860,557 | — | 16,860,557 | ||||
State aid—formula grants | 176,265,211 | — | 176,265,211 | ||||
Unrestricted investment earnings | 7,397,103 | 301,410 | 7,698,513 | ||||
Special item —gain on sale of unimproved land | 367,341 | — | 367,341 | ||||
Total general revenues and special items | 354,998,534 | 301,410 | 355,299,944 | ||||
Change in net assets | 20,956,598 | 1,054,963 | 22,011,561 | ||||
Net assets—beginning | 269,433,502 | 8,846,344 | 278,279,846 | ||||
Net assets—ending | $290,390,100 | $9,901,307 | $300,291,407 | ||||
*This amount excludes the depreciation that is included in the direct expenses of the various programs.
See Exhibit D-2 for an illustration of this statement using only the functional categories for governmental activities that are also presented in the fund financial statements in Exhibit D-6. |